Rent or Buy Decision Calculator with Tax Credit Information  
  Effective 11/6/2009 through 4/30/2010  
  On-Line Spreadsheet to help people decide if they should rent or own their Minnesota housing.  
  Input Your Assumptions in Yellow Fields Increasing Value Benefit  
1 How Many Years will you own? First Year's Appreciation  
2 Purchase Price First Year's Monthly Appreciation  
3 Estimated % Value Change (+ -)          
4 Percentage - Down Payment in Cash Savings on Income Tax Benefit*    
5 Lost interest % on your down payment Deductible Annual Interest* Collage 3 w logo.bmp  
6 Approx. Closing Costs as % of Mortgage Deductible Annual Property Taxes*    
7 Plus Annual Property Taxes Deductible Annual Mortgage Insuance*    
8 Annual Property Insurance Total Annual Deductible Amounts*    
9 Interest rate Multiply by Marginal Tax Bracket*    
10 Mortgage Amortization Years First Year's Tax Savings* inc. credit    
11 Your Marginal Tax Bracket        
13 Home Owner Association Fee (if any) Paying Down Your Mortgage Loan Benefit    
13 What you pay for rent now: Unpaid Balance after 1 year    
14 What was last years rental tax refund? Principal Reduction after 1 year    
15 Mortgage Amount Monthly Principal Reduction    
  MONTHLY PAYMENT   Net Monthly Cost of Buying    
16 Principal and Interest Total Monthly Payment   Call us for more personalized information. We would like to meet with you, give you our new book on purchasing a home, & advise you on whether buying or continuing to rent is your best course of action. Buying is not for everyone!  
17 Monthly Tax and Insurance Less Monthly Appreciation Rate    
18 Mortgage Insurance Premium Less Monthly Principal Reduction    
19 Home Owner Association Fee Less Monthly Tax Savings    
20 Total Monthly Payment (PITI + HOA) Loss of interest earned on down payment    
21     Closing Costs amortized over ownership    
22 What you pay for rent now:        
23 Net Monthly Cost of Renting Net Monthly Cost of Owning    
24 Monthly Adjusted Cost of Renting (without the tax credit)    
25 Annual Cost of Renting instead of Buying Monthly Adjusted Benefit of Buying   Linda (952) 931-9008  
26 Are you a FIRST TIME homebuyer? 1st year Benefit times Years Owned   Chuck (952) 239-1311  
  Click Here For Tax Credit Rules   You May Qualify for Income Tax Credit:   Pat (612) 578-1907  
Copyright 2009 Chuck & Linda Heubach Used by Permission  
* Notes on Taxes: Tax Laws are complex and these benefits are outlined in only general terms. Consult your tax  
professional on all matters of taxation. Your State and Local Tax Law may offer additional benefits.  
All Calculations are Estimates Only. Your Actual Results Will Vary.  
Appreciation and principal reduction are balance sheet benefits. While these will not help your cash flow, they are  
elements of building wealth. Compare Total Monthly Payment to Rent to estimate the cash flow difference.